|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
|
Press release, dated August 2, 2023, issued by International Money Express, Inc.
|
||
104*
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: August 2, 2023
|
By:
|
/s/ Ernesto Luciano
|
|
Name:
|
Ernesto Luciano
|
||
Title:
|
Chief Legal Officer, General Counsel & Corporate Secretary
|
• |
Revenues of $169.2 million, up 23.5%.
|
• |
Net Income of $15.4 million, down 3.5%.
|
• |
Diluted EPS of $0.42 per share, up 2.4%.
|
• |
Adjusted Net Income of $18.4 million, up 0.6%.
|
• |
Adjusted Diluted EPS of $0.50, up 6.4%.
|
• |
Adjusted EBITDA of $30.9 million, up 11.7%.
|
■ |
Revenue of $644.9 million to $673.0 million.
|
■ |
Diluted EPS of $1.56 to $1.63.
|
■ |
Adjusted Diluted EPS of $1.87 to $1.94.
|
■ |
Adjusted EBITDA of $114.8 million to $119.8 million.
|
■ |
Revenue of $165.7 million to $176.8 million.
|
■ |
Diluted EPS of $0.40 to $0.43.
|
■ |
Adjusted Diluted EPS of $0.49 to $0.52.
|
■ |
Adjusted EBITDA of $30.0 million to $32.0 million.
|
(in thousands of dollars)
|
June 30,
2023
|
December 31,
2022
|
||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
147,372
|
$
|
149,493
|
||||
Accounts receivable, net
|
123,700
|
129,808
|
||||||
Prepaid wires, net
|
119,169
|
90,386
|
||||||
Prepaid expenses and other current assets
|
12,320
|
12,749
|
||||||
Total current assets
|
402,561
|
382,436
|
||||||
Property and equipment, net
|
28,670
|
28,160
|
||||||
Goodwill
|
53,487
|
49,774
|
||||||
Intangible assets, net
|
20,622
|
19,826
|
||||||
Other assets
|
34,461
|
31,876
|
||||||
Total assets
|
$
|
539,801
|
$
|
512,072
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
6,069
|
$
|
4,975
|
||||
Accounts payable
|
21,658
|
25,686
|
||||||
Wire transfers and money orders payable, net
|
106,271
|
112,251
|
||||||
Accrued and other liabilities
|
41,959
|
41,855
|
||||||
Total current liabilities
|
175,957
|
184,767
|
||||||
Long-term liabilities:
|
||||||||
Debt, net
|
187,201
|
150,235
|
||||||
Lease liabilities, net
|
22,918
|
23,272
|
||||||
Deferred tax liability, net
|
2,900
|
3,892
|
||||||
Total long-term liabilities
|
213,019
|
177,399
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
150,825
|
149,906
|
||||||
Total liabilities and stockholders' equity
|
$
|
539,801
|
$
|
512,072
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(in thousands of dollars, except for share data)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenues:
|
||||||||||||||||
Wire transfer and money order fees, net
|
$
|
144,518
|
$
|
117,622
|
$
|
268,968
|
$
|
215,621
|
||||||||
Foreign exchange gain, net
|
22,382
|
18,195
|
41,550
|
33,868
|
||||||||||||
Other income
|
2,250
|
1,118
|
3,996
|
2,111
|
||||||||||||
Total revenues
|
169,150
|
136,935
|
314,514
|
251,600
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Service charges from agents and banks
|
110,996
|
92,066
|
207,113
|
169,060
|
||||||||||||
Salaries and benefits
|
17,640
|
11,748
|
33,808
|
23,058
|
||||||||||||
Other selling, general and administrative expenses
|
12,637
|
7,663
|
23,974
|
14,730
|
||||||||||||
Depreciation and amortization
|
3,135
|
2,251
|
6,038
|
4,434
|
||||||||||||
Total operating expenses
|
144,408
|
113,728
|
270,933
|
211,282
|
||||||||||||
Operating income
|
24,742
|
23,207
|
43,581
|
40,318
|
||||||||||||
Interest expense
|
2,651
|
1,112
|
4,842
|
2,064
|
||||||||||||
Income before income taxes
|
22,091
|
22,095
|
38,739
|
38,254
|
||||||||||||
Income tax provision
|
6,669
|
6,111
|
11,555
|
10,616
|
||||||||||||
Net income
|
$
|
15,422
|
$
|
15,984
|
$
|
27,184
|
$
|
27,638
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.43
|
$
|
0.42
|
$
|
0.75
|
$
|
0.72
|
||||||||
Diluted
|
$
|
0.42
|
$
|
0.41
|
$
|
0.73
|
$
|
0.71
|
||||||||
Weighted-average common shares outstanding:
|
||||||||||||||||
Basic
|
36,001,670
|
38,257,156
|
36,239,997
|
38,309,295
|
||||||||||||
Diluted
|
36,871,674
|
39,228,991
|
37,115,490
|
39,153,039
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(in thousands of dollars, except for per share data)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net income
|
$
|
15,422
|
$
|
15,984
|
$
|
27,184
|
$
|
27,638
|
||||||||
Adjusted for:
|
||||||||||||||||
Share-based compensation (a)
|
2,245
|
1,665
|
3,943
|
2,933
|
||||||||||||
Transaction costs (b)
|
275
|
216
|
399
|
216
|
||||||||||||
Other charges and expenses (c)
|
492
|
317
|
1,021
|
458
|
||||||||||||
Amortization of intangibles (d)
|
1,209
|
972
|
2,334
|
1,944
|
||||||||||||
Income tax benefit related to adjustments (e)
|
(1,274
|
)
|
(899
|
)
|
(2,296
|
)
|
(1,566
|
)
|
||||||||
Adjusted net income
|
$
|
18,369
|
$
|
18,255
|
$
|
32,585
|
$
|
31,623
|
||||||||
Adjusted earnings per common share
|
||||||||||||||||
Basic
|
$
|
0.51
|
$
|
0.48
|
$
|
0.90
|
$
|
0.83
|
||||||||
Diluted
|
$
|
0.50
|
$
|
0.47
|
$
|
0.88
|
$
|
0.81
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP Basic Earnings per Share
|
$
|
0.43
|
$
|
0.42
|
$
|
0.75
|
$
|
0.72
|
||||||||
Adjusted for:
|
||||||||||||||||
Share-based compensation
|
0.06
|
0.04
|
0.11
|
0.08
|
||||||||||||
Transaction costs
|
0.01
|
0.01
|
0.01
|
0.01
|
||||||||||||
Other charges and expenses
|
0.01
|
0.01
|
0.03
|
0.01
|
||||||||||||
Amortization of intangibles
|
0.03
|
0.03
|
0.06
|
0.05
|
||||||||||||
Income tax benefit related to adjustments
|
(0.04
|
)
|
(0.02
|
)
|
(0.06
|
)
|
(0.04
|
)
|
||||||||
Non-GAAP Adjusted Basic Earnings per Share
|
$
|
0.51
|
$
|
0.48
|
$
|
0.90
|
$
|
0.83
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP Diluted Earnings per Share
|
$
|
0.42
|
$
|
0.41
|
$
|
0.73
|
$
|
0.71
|
||||||||
Adjusted for:
|
||||||||||||||||
Share-based compensation
|
0.06
|
0.04
|
0.11
|
0.08
|
||||||||||||
Transaction costs
|
0.01
|
0.01
|
0.01
|
0.01
|
||||||||||||
Other charges and expenses
|
0.01
|
0.01
|
0.03
|
0.01
|
||||||||||||
Amortization of intangibles
|
0.03
|
0.02
|
0.06
|
0.05
|
||||||||||||
Income tax benefit related to adjustments
|
(0.03
|
)
|
(0.02
|
)
|
(0.06
|
)
|
(0.04
|
)
|
||||||||
Non-GAAP Adjusted Diluted Earnings per Share
|
$
|
0.50
|
$
|
0.47
|
$
|
0.88
|
$
|
0.81
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(in thousands of dollars)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net income
|
$
|
15,422
|
$
|
15,984
|
$
|
27,184
|
$
|
27,638
|
||||||||
Adjusted for:
|
||||||||||||||||
Interest expense
|
2,651
|
1,112
|
4,842
|
2,064
|
||||||||||||
Income tax provision
|
6,669
|
6,111
|
11,555
|
10,616
|
||||||||||||
Depreciation and amortization
|
3,135
|
2,251
|
6,038
|
4,434
|
||||||||||||
EBITDA
|
27,877
|
25,458
|
49,619
|
44,752
|
||||||||||||
Share-based compensation (a)
|
2,245
|
1,665
|
3,943
|
2,933
|
||||||||||||
Transaction costs (b)
|
275
|
216
|
399
|
216
|
||||||||||||
Other charges and expenses (c)
|
492
|
317
|
1,021
|
458
|
||||||||||||
Adjusted EBITDA
|
$
|
30,889
|
$
|
27,656
|
$
|
54,982
|
$
|
48,359
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net Income Margin
|
9.1
|
%
|
11.7
|
%
|
8.6
|
%
|
11.0
|
%
|
||||||||
Adjusted for:
|
||||||||||||||||
Interest expense
|
1.6
|
%
|
0.8
|
%
|
1.5
|
%
|
0.8
|
%
|
||||||||
Income tax provision
|
3.9
|
%
|
4.5
|
%
|
3.7
|
%
|
4.2
|
%
|
||||||||
Depreciation and amortization
|
1.9
|
%
|
1.6
|
%
|
1.9
|
%
|
1.8
|
%
|
||||||||
EBITDA
|
16.5
|
%
|
18.6
|
%
|
15.8
|
%
|
17.8
|
%
|
||||||||
Share-based compensation
|
1.3
|
%
|
1.2
|
%
|
1.3
|
%
|
1.2
|
%
|
||||||||
Transaction costs
|
0.2
|
%
|
0.2
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||
Other charges and expenses
|
0.3
|
%
|
0.2
|
%
|
0.3
|
%
|
0.2
|
%
|
||||||||
Adjusted EBITDA Margin
|
18.3
|
%
|
20.2
|
%
|
17.5
|
%
|
19.2
|
%
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
(in thousands of dollars)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net income for the period
|
$
|
15,422
|
$
|
15,984
|
$
|
27,184
|
$
|
27,638
|
||||||||
Depreciation and amortization
|
3,135
|
2,251
|
6,038
|
4,434
|
||||||||||||
Share-based compensation
|
2,245
|
1,665
|
3,943
|
2,933
|
||||||||||||
Provision for credit losses
|
1,155
|
1,056
|
1,940
|
1,498
|
||||||||||||
Cash used in investing activities
|
(7,909
|
)
|
(2,551
|
)
|
(10,028
|
)
|
(6,867
|
)
|
||||||||
Term loan pay downs
|
(1,094
|
)
|
(1,094
|
)
|
(2,188
|
)
|
(2,188
|
)
|
||||||||
Net free cash generated during the period
|
$
|
12,954
|
$
|
17,311
|
$
|
26,889
|
$
|
27,448
|