Delaware
|
001-37986
|
47-4219082
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
9480 South Dixie Highway, Miami, Florida
|
33156
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock ($0.0001 par value)
|
IMXI
|
The Nasdaq Capital Market
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Press release, dated March 9, 2020, issued by International Money Express, Inc.
|
|
Presentation Slides for Conference Call held by International Money Express, Inc. on March 9, 2020.
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: March 9, 2020
|
By:
|
/s/ Tony Lauro II
|
|
Name:
|
Tony Lauro II
|
||
Title:
|
Chief Financial Officer
|
• |
Revenues grew 10.9% versus the prior year period as industry volumes moderated
|
• |
Net Income totaled $5.3 million, compared to $4.9 million in the fourth quarter of 2018
|
• |
Basic and Diluted Earnings per Share of $0.14 compared to $0.13 in the fourth quarter of 2018
|
• |
Adjusted Net Income totaled $7.6 million or $0.20 per Adjusted Basic and Diluted Earnings per Share
|
• |
Adjusted EBITDA increased by 22.6% over the prior year fourth quarter to $14.1 million as the Company grew revenues and executed key efficiency initiatives
|
• |
Adjusted EBITDA margin expanded 160bps compared to the prior year period to approximately 17.0%
|
• |
Revenues grew 16.7% versus the prior year period based on strong annual performance across our business in the LATAM and Caribbean corridor
|
• |
Net Income totaled $19.6 million, compared to a Net Loss of ($7.2) million for full year 2018
|
• |
Basic and Diluted Earnings per Share of $0.52 compared to a per Share Loss of ($0.28) for full year 2018
|
• |
Adjusted Net Income totaled $32.6 million or $0.87 per Adjusted Basic and Diluted Earnings per Share
|
• |
Adjusted EBITDA increased by 22.2% over the prior year to $57.6 million based on strong full year revenue growth and operating leverage initiatives
|
• |
Adjusted EBITDA margin expanded 80bps compared to the prior year period to 18.0%
|
Successor Company
|
||||||||
(in thousands of dollars)
|
December 31,
2019
|
December 31,
2018
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
86,117
|
$
|
73,029
|
||||
Accounts receivable, net of allowance of $759 thousand and $842 thousand, respectively
|
39,754
|
35,795
|
||||||
Prepaid wires
|
18,201
|
26,655
|
||||||
Prepaid expenses and current assets
|
4,155
|
3,171
|
||||||
Total current assets
|
148,227
|
138,650
|
||||||
Property and equipment, net
|
13,282
|
10,393
|
||||||
Goodwill
|
36,260
|
36,260
|
||||||
Intangible assets, net
|
27,381
|
36,395
|
||||||
Deferred tax asset, net
|
741
|
2,267
|
||||||
Other assets
|
1,415
|
1,874
|
||||||
Total assets
|
$
|
227,306
|
$
|
225,839
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
7,044
|
$
|
3,936
|
||||
Accounts payable
|
13,401
|
11,438
|
||||||
Wire transfers and money orders payable
|
40,197
|
36,311
|
||||||
Accrued and other
|
23,074
|
16,355
|
||||||
Total current liabilities
|
83,716
|
68,040
|
||||||
Long term liabilities:
|
||||||||
Debt, net
|
87,623
|
113,326
|
||||||
Total long term liabilities
|
87,623
|
113,326
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
55,967
|
44,473
|
||||||
Total liabilities and stockholders' equity
|
$
|
227,306
|
$
|
225,839
|
Successor Company
|
Predecessor
Company
|
|||||||||||||||||||||||
Three Months Ended
December 31,
|
Year Ended
December 31,
|
Year Ended
December 31,
|
Period from
February 1, 2017
to December 31,
|
Period from
January 1, 2017
to January 31,
|
||||||||||||||||||||
2019
|
2018
|
2019
|
2018
|
2017
|
2017
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Wire transfer and money order fees
|
$
|
71,672
|
$
|
63,826
|
$
|
273,081
|
$
|
232,380
|
$
|
169,796
|
$
|
11,877
|
||||||||||||
Foreign exchange
|
10,971
|
10,752
|
44,268
|
39,765
|
30,014
|
2,450
|
||||||||||||||||||
Other income
|
600
|
480
|
2,252
|
1,756
|
1,229
|
98
|
||||||||||||||||||
Total revenues
|
$
|
83,243
|
$
|
75,058
|
$
|
319,601
|
$
|
273,901
|
$
|
201,039
|
$
|
14,425
|
||||||||||||
Operating expenses:
|
||||||||||||||||||||||||
Service charges from agents and banks
|
56,160
|
49,906
|
212,670
|
182,471
|
135,569
|
9,441
|
||||||||||||||||||
Salaries and benefits
|
7,899
|
8,292
|
30,705
|
32,926
|
23,417
|
4,530
|
||||||||||||||||||
Other selling, general and administrative expenses
|
6,247
|
6,053
|
27,095
|
19,442
|
14,894
|
1,062
|
||||||||||||||||||
Transaction costs
|
-
|
-
|
-
|
10,319
|
8,706
|
3,917
|
||||||||||||||||||
Depreciation and amortization
|
3,203
|
3,922
|
12,689
|
15,671
|
16,645
|
382
|
||||||||||||||||||
Total operating expenses
|
73,509
|
68,173
|
283,159
|
260,829
|
199,231
|
19,332
|
||||||||||||||||||
Operating income (loss)
|
9,734
|
6,885
|
36,442
|
13,072
|
1,808
|
(4,907
|
)
|
|||||||||||||||||
Interest expense
|
2,006
|
8,338
|
8,510
|
18,448
|
11,448
|
614
|
||||||||||||||||||
Income (loss) before income taxes
|
7,728
|
(1,453
|
)
|
27,932
|
(5,376
|
)
|
(9,640
|
)
|
(5,521
|
)
|
||||||||||||||
Income tax provision (benefit)
|
2,387
|
(6,318
|
)
|
8,323
|
1,868
|
534
|
(2,203
|
)
|
||||||||||||||||
Net income (loss)
|
$
|
5,341
|
$
|
4,865
|
$
|
19,609
|
$
|
(7,244
|
)
|
$
|
(10,174
|
)
|
$
|
(3,318
|
)
|
|||||||||
Earnings (loss) per common share Basic and diluted
|
$
|
0.14
|
$
|
0.13
|
$
|
0.52
|
$
|
(0.28
|
)
|
$
|
(0.59
|
)
|
|
Successor Company
|
Predecessor
Company
|
||||||||||||||||||||||
Three Months Ended December 31,
|
Year Ended
December 31,
|
Year Ended
December 31,
|
Period from
February 1, 2017
to December 31,
|
Period from
January 1, 2017
to January 31,
|
||||||||||||||||||||
2019
|
2018
|
2019
|
2018
|
2017
|
2017
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Net income (loss)
|
$
|
5,341
|
$
|
4,865
|
$
|
19,609
|
$
|
(7,244
|
)
|
$
|
(10,174
|
)
|
$
|
(3,318
|
)
|
|||||||||
Adjusted for:
|
||||||||||||||||||||||||
Transaction costs
|
-
|
-
|
-
|
10,319
|
8,706
|
3,917
|
||||||||||||||||||
Incentive units plan
|
-
|
-
|
-
|
4,735
|
1,846
|
-
|
||||||||||||||||||
Change in control adjustment for stock options
|
-
|
-
|
-
|
-
|
-
|
2,813
|
||||||||||||||||||
Share-based compensation, 2018 plan
|
715
|
660
|
2,609
|
1,091
|
-
|
-
|
||||||||||||||||||
Offering costs
|
4
|
-
|
1,669
|
-
|
-
|
-
|
||||||||||||||||||
Transition expenses
|
-
|
-
|
-
|
348
|
-
|
-
|
||||||||||||||||||
Management fee
|
-
|
-
|
-
|
585
|
715
|
-
|
||||||||||||||||||
TCPA Settlements
|
378
|
-
|
3,736
|
192
|
-
|
-
|
||||||||||||||||||
Registration costs
|
-
|
-
|
-
|
615
|
-
|
-
|
||||||||||||||||||
Other employee severance
|
-
|
-
|
172
|
106
|
-
|
-
|
||||||||||||||||||
One-time adjustment - bank fees
|
-
|
-
|
-
|
-
|
642
|
-
|
||||||||||||||||||
One-time incentive bonuses
|
-
|
-
|
-
|
-
|
514
|
-
|
||||||||||||||||||
Other charges and expenses
|
100
|
64
|
305
|
410
|
196
|
104
|
||||||||||||||||||
Adjusted deferred taxes for the Act
|
-
|
-
|
-
|
-
|
656
|
-
|
||||||||||||||||||
Amortization of certain intangibles
|
2,312
|
3,098
|
9,248
|
12,392
|
14,536
|
-
|
||||||||||||||||||
Income tax benefit related to adjustments
|
(1,263
|
)
|
(1,368
|
)
|
(4,789
|
)
|
(5,187
|
)
|
(6,870
|
)
|
(2,728
|
)
|
||||||||||||
Adjusted net income
|
$
|
7,587
|
$
|
7,319
|
$
|
32,559
|
$
|
18,362
|
$
|
10,767
|
$
|
788
|
||||||||||||
Earnings per common share Basic and diluted
|
$
|
0.20
|
$
|
0.20
|
$
|
0.87
|
$
|
0.72
|
$
|
0.62
|
Successor Company
|
Predecessor
Company
|
|||||||||||||||||||||||
Three Months Ended December 31,
|
Year ended
December 31,
|
Year ended
December 31,
|
Period from
February 1, 2017
to December 31,
|
Period from
January 1, 2017
to January 31,
|
||||||||||||||||||||
(in thousands of dollars)
|
2019
|
2018
|
2019
|
2018
|
2017
|
2017
|
||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Net income (loss)
|
$
|
5,341
|
$
|
4,865
|
$
|
19,609
|
$
|
(7,244
|
)
|
$
|
(10,174
|
)
|
$
|
(3,318
|
)
|
|||||||||
Adjusted for:
|
||||||||||||||||||||||||
Interest expense
|
2,006
|
8,338
|
8,510
|
18,448
|
11,448
|
614
|
||||||||||||||||||
Income tax provision (benefit)
|
2,387
|
(6,318
|
)
|
8,323
|
1,868
|
534
|
(2,203
|
)
|
||||||||||||||||
Depreciation and amortization
|
3,203
|
3,922
|
12,689
|
15,671
|
16,645
|
382
|
||||||||||||||||||
EBITDA
|
12,937
|
10,807
|
49,131
|
28,743
|
18,453
|
(4,525
|
)
|
|||||||||||||||||
Transaction costs
|
-
|
-
|
-
|
10,319
|
8,706
|
3,917
|
||||||||||||||||||
Incentive units plan
|
-
|
-
|
-
|
4,735
|
1,846
|
-
|
||||||||||||||||||
Share-based compensation, 2018 Plan
|
715
|
660
|
2,609
|
1,091
|
-
|
-
|
||||||||||||||||||
Change in control adjustment for stock options
|
-
|
-
|
-
|
-
|
-
|
2,813
|
||||||||||||||||||
Management fee
|
-
|
-
|
-
|
585
|
715
|
-
|
||||||||||||||||||
One-time adjustment - bank fees
|
-
|
-
|
-
|
-
|
642
|
-
|
||||||||||||||||||
One-time incentive bonus
|
-
|
-
|
-
|
-
|
514
|
-
|
||||||||||||||||||
TCPA settlements
|
378
|
-
|
3,736
|
192
|
-
|
-
|
||||||||||||||||||
Transition expenses
|
-
|
-
|
-
|
348
|
-
|
-
|
||||||||||||||||||
Offering costs
|
4
|
-
|
1,669
|
-
|
-
|
-
|
||||||||||||||||||
Registration costs
|
-
|
-
|
-
|
615
|
-
|
-
|
||||||||||||||||||
Other employee severance
|
-
|
-
|
172
|
106
|
-
|
-
|
||||||||||||||||||
Other charges and expenses
|
101
|
64
|
305
|
410
|
196
|
104
|
||||||||||||||||||
Adjusted EBITDA
|
$
|
14,135
|
$
|
11,531
|
$
|
57,622
|
$
|
47,144
|
$
|
31,072
|
$
|
2,309
|