|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Press release, dated April 30, 2020, issued by
International Money Express, Inc.
|
|
104*
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: April 30, 2020
|
By:
|
|
/s/ Tony Lauro II
|
Name:
|
Tony Lauro II
|
||
Title:
|
Chief Financial Officer
|
• |
Revenues grew 13.0% versus the prior year period
|
• |
Net Income totaled $5.7 million, compared to $3.2 million in the first quarter of 2019, growth of 80.2%
|
• |
Basic and Diluted Earnings per Share of $0.15 compared to $0.09 in the first quarter of 2019
|
• |
Adjusted Net Income totaled $7.6 million or $0.20 per Adjusted Basic
and Diluted Earnings per Share
|
• |
Adjusted EBITDA increased by 22.8% over the prior year first quarter to $13.2 million
|
• |
Net Income Margin increased by 280bps over the prior year period to 7.4% and Adjusted EBITDA margin expanded 136bps over the prior year period
to 17.1%
|
• |
Implemented social-distancing practices at Mexico and Guatemala call centers
|
• |
Empowered all headquarter and certain other administrative employees to work efficiently from home
|
• |
Temporarily closed all 33 Company-operated stores
|
(in thousands of dollars)
|
March 31,
2020
|
December 31,
2019
|
||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
101,838
|
$
|
86,117
|
||||
Accounts receivable, net of allowance of $873 and $759, respectively
|
38,156
|
39,754
|
||||||
Prepaid wires
|
7,912
|
18,201
|
||||||
Prepaid expenses and other current assets
|
2,908
|
4,155
|
||||||
Total current assets
|
150,814
|
148,227
|
||||||
Property and equipment, net
|
13,055
|
13,282
|
||||||
Goodwill
|
36,260
|
36,260
|
||||||
Intangible assets, net
|
25,642
|
27,381
|
||||||
Deferred tax asset, net
|
359
|
741
|
||||||
Other assets
|
1,388
|
1,415
|
||||||
Total assets
|
$
|
227,518
|
$
|
227,306
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
7,044
|
$
|
7,044
|
||||
Accounts payable
|
10,298
|
13,401
|
||||||
Wire transfers and money orders payable
|
39,878
|
40,197
|
||||||
Accrued and other
|
22,207
|
23,074
|
||||||
Total current liabilities
|
79,427
|
83,716
|
||||||
Long term liabilities:
|
||||||||
Debt, net
|
85,862
|
87,623
|
||||||
Total long term liabilities
|
85,862
|
87,623
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
62,229
|
55,967
|
||||||
Total liabilities and stockholders' equity
|
$
|
227,518
|
$
|
227,306
|
Three Months Ended
March 31,
|
||||||||
(in thousands of dollars)
|
2020
|
2019
|
||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Wire transfer and money order fees, net
|
$
|
67,095
|
$
|
58,451
|
||||
Foreign exchange gain, net
|
9,554
|
9,402
|
||||||
Other income
|
602
|
496
|
||||||
Total revenues
|
$
|
77,251
|
$
|
68,349
|
||||
Operating expenses:
|
||||||||
Service charges from agents and banks
|
52,227
|
45,569
|
||||||
Salaries and benefits
|
7,359
|
7,597
|
||||||
Other selling, general and administrative expenses
|
5,337
|
5,723
|
||||||
Depreciation and amortization
|
2,690
|
3,152
|
||||||
Total operating expenses
|
67,613
|
62,041
|
||||||
Operating income
|
9,638
|
6,308
|
||||||
Interest expense
|
1,870
|
2,071
|
||||||
Income before income taxes
|
7,768
|
4,237
|
||||||
Income tax provision
|
2,080
|
1,081
|
||||||
Net income
|
$
|
5,688
|
$
|
3,156
|
||||
Earnings per common share Basic and diluted
|
$
|
0.15
|
$
|
0.09
|
Three Months Ended March 31,
|
|||||||||
(in thousands of dollars)
|
2020
|
2019
|
|||||||
(Unaudited)
|
|||||||||
Net income
|
$
|
5,688
|
$
|
3,156
|
|||||
Adjusted for:
|
|||||||||
Share-based compensation, 2018 plan (a)
|
722
|
626
|
|||||||
Offering costs (b)
|
-
|
513
|
|||||||
TCPA Settlement (c)
|
23
|
-
|
|||||||
Other employee severance (d)
|
-
|
106
|
|||||||
Other charges and expenses (e)
|
147
|
59
|
|||||||
Amortization of certain intangibles (f)
|
1,711
|
2,312
|
|||||||
Income tax benefit related to adjustments (g)
|
(695
|
)
|
(942
|
)
|
|||||
Adjusted net income
|
$
|
7,596
|
$
|
5,830
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
(Unaudited)
|
||||||||
GAAP Earnings per Share
|
$
|
0.15
|
$
|
0.09
|
||||
Adjusted for:
|
||||||||
Share-based compensation, 2018 Plan
|
0.02
|
0.02
|
||||||
Offering costs
|
-
|
0.01
|
||||||
TCPA settlement
|
NM
|
-
|
||||||
Other employee severance
|
-
|
NM
|
||||||
Other charges and expenses
|
NM
|
NM
|
||||||
Amortization of certain intangibles
|
0.04
|
0.06
|
||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.03
|
)
|
||||
Non-GAAP Adjusted Earnings per Share
|
$
|
0.20
|
$
|
0.16
|
Three Months Ended
March 31,
|
|||||||||
(in thousands of dollars)
|
2020
|
2019
|
|||||||
(Unaudited)
|
|||||||||
Net income
|
$
|
5,688
|
$
|
3,156
|
|||||
Adjusted for:
|
|||||||||
Interest expense
|
1,870
|
2,071
|
|||||||
Income tax provision
|
2,080
|
1,081
|
|||||||
Depreciation and amortization
|
2,690
|
3,152
|
|||||||
EBITDA
|
12,328
|
9,460
|
|||||||
Share-based compensation, 2018 Plan (a)
|
722
|
626
|
|||||||
TCPA settlement (b)
|
23
|
-
|
|||||||
Offering costs (c)
|
-
|
513
|
|||||||
Other employee severance (d)
|
-
|
106
|
|||||||
Other charges and expenses (e)
|
147
|
59
|
|||||||
Adjusted EBITDA
|
$
|
13,220
|
$
|
10,764
|
Three months ended March 31,
|
||||||||
(in thousands of dollars)
|
2020
|
2019
|
||||||
(Unaudited)
|
||||||||
Net income for the period
|
$
|
5,688
|
$
|
3,156
|
||||
Depreciation and amortization
|
2,690
|
3,152
|
||||||
Stock compensation expense
|
722
|
627
|
||||||
Provision for bad debt
|
737
|
360
|
||||||
Other noncash expenses
|
147
|
60
|
||||||
Cash used in investing Activities
|
(770
|
)
|
(1,452
|
)
|
||||
Term loan pay downs
|
(1,915
|
)
|
(1,125
|
)
|
||||
Net free cash generated during the period
|
$
|
7,299
|
$
|
4,778
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
(Unaudited)
|
||||||||
Net Income margin
|
7.4
|
%
|
4.6
|
%
|
||||
Adjusted for:
|
||||||||
Interest expense
|
2.4
|
%
|
3.0
|
%
|
||||
Income tax provision
|
2.7
|
%
|
1.6
|
%
|
||||
Depreciation and amortization
|
3.5
|
%
|
4.6
|
%
|
||||
EBITDA Margin
|
16.0
|
%
|
13.8
|
%
|
||||
Share-based compensation, 2018 Plan
|
0.9
|
%
|
0.9
|
%
|
||||
Offering costs
|
0.0
|
%
|
0.8
|
%
|
||||
TCPA settlement
|
0.0
|
%
|
0.0
|
%
|
||||
Other employee severance
|
0.0
|
%
|
0.2
|
%
|
||||
Other charges and expenses
|
0.2
|
%
|
0.1
|
%
|
||||
Adjusted EBITDA Margin
|
17.1
|
%
|
15.7
|
%
|