|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
Press release, dated August 4, 2020, issued by International Money Express, Inc.
|
|
104*
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: August 4, 2020
|
By:
|
/s/ Tony Lauro II
|
|
Name:
|
Tony Lauro II
|
||
Title:
|
Chief Financial Officer
|
• |
Net Income of $9.0 million, an increase of 26.9% compared with the prior period
|
• |
Basic and Diluted Earnings per Share of $0.24, an increase of 26.3% compared with the prior year period
|
• |
Revenues of $85.1 million, an increase of 2.9% compared with the prior year period
|
• |
Adjusted EBITDA of $17.4 million, an increase of 6.8% over the prior year period
|
• |
Net Income noted above generated Free Cash of $10.0 million, an increase of 16.4% over the prior year period
|
(in thousands of dollars)
|
June 30,
2020
|
December 31,
2019
|
||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
101,985
|
$
|
86,117
|
||||
Accounts receivable, net of allowance of $808 and $759, respectively
|
60,023
|
39,754
|
||||||
Prepaid wires, net
|
5,460
|
18,201
|
||||||
Prepaid expenses and other current assets
|
2,536
|
4,155
|
||||||
Total current assets
|
170,004
|
148,227
|
||||||
Property and equipment, net
|
12,735
|
13,282
|
||||||
Goodwill
|
36,260
|
36,260
|
||||||
Intangible assets, net
|
23,905
|
27,381
|
||||||
Deferred tax asset, net
|
83
|
741
|
||||||
Other assets
|
1,954
|
1,415
|
||||||
Total assets
|
$
|
244,941
|
$
|
227,306
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
7,044
|
$
|
7,044
|
||||
Accounts payable
|
9,560
|
13,401
|
||||||
Wire transfers and money orders payable, net
|
47,712
|
40,197
|
||||||
Accrued and other
|
24,628
|
23,074
|
||||||
Total current liabilities
|
88,944
|
83,716
|
||||||
Long term liabilities:
|
||||||||
Debt, net
|
84,101
|
87,623
|
||||||
Total long term liabilities
|
84,101
|
87,623
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
71,896
|
55,967
|
||||||
Total liabilities and stockholders' equity
|
$
|
244,941
|
$
|
227,306
|
Three Months Ended
June 30,
|
||||||||
(in thousands of dollars)
|
2020
|
2019
|
||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Wire transfer and money order fees, net
|
$
|
72,793
|
$
|
70,490
|
||||
Foreign exchange gain, net
|
11,660
|
11,623
|
||||||
Other income
|
609
|
562
|
||||||
Total revenues
|
$
|
85,062
|
$
|
82,675
|
||||
Operating expenses:
|
||||||||
Service charges from agents and banks
|
56,271
|
54,622
|
||||||
Salaries and benefits
|
7,069
|
7,597
|
||||||
Other selling, general and administrative expenses
|
5,155
|
5,337
|
||||||
Depreciation and amortization
|
2,691
|
3,155
|
||||||
Total operating expenses
|
71,186
|
70,711
|
||||||
Operating income
|
13,876
|
11,964
|
||||||
|
||||||||
Interest expense
|
1,633
|
2,288
|
||||||
Income before income taxes
|
12,243
|
9,676
|
||||||
Income tax provision
|
3,265
|
2,602
|
||||||
Net income
|
$
|
8,978
|
$
|
7,074
|
||||
Earnings per common share | ||||||||
Basic and diluted
|
$
|
0.24
|
$
|
0.19
|
Three Months Ended June 30,
|
||||||||
(in thousands of dollars)
|
2020
|
2019
|
||||||
(Unaudited) | ||||||||
Net income
|
$
|
8,978
|
$
|
7,074
|
||||
Adjusted for:
|
||||||||
Share-based compensation, 2018 plan (a)
|
686
|
634
|
||||||
Offering costs (b)
|
-
|
386
|
||||||
TCPA Settlement (c)
|
23
|
-
|
||||||
Other employee severance (d)
|
-
|
66
|
||||||
Other charges and expenses (e)
|
97
|
59
|
||||||
Amortization of certain intangibles (f)
|
1,710
|
2,312
|
||||||
Income tax benefit related to adjustments (g)
|
(671
|
)
|
(930
|
)
|
||||
Adjusted net income
|
$
|
10,823
|
$
|
9,601
|
||||
Earnings per common share
|
||||||||
Basic and diluted
|
$
|
0.28
|
$
|
0.26
|
Three Months Ended June 30,
|
||||||||
2020
|
2019
|
|||||||
(Unaudited)
|
||||||||
GAAP Earnings per Share Basic and Diluted
|
$
|
0.24
|
$
|
0.19
|
||||
Adjusted for:
|
||||||||
Share-based compensation, 2018 Plan
|
0.02
|
0.02
|
||||||
Offering costs
|
-
|
0.01
|
||||||
TCPA settlement
|
NM
|
-
|
||||||
Other employee severance
|
-
|
NM
|
||||||
Other charges and expenses
|
NM
|
NM
|
||||||
Amortization of certain intangibles
|
0.04
|
0.06
|
||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.02
|
)
|
||||
Non-GAAP Adjusted Earnings per Share Basic and Diluted
|
$
|
0.28
|
$
|
0.26
|
Three Months Ended June 30,
|
||||||||
(in thousands of dollars)
|
2020
|
2019
|
||||||
(Unaudited)
|
||||||||
Net income
|
$
|
8,978
|
$
|
7,074
|
||||
Adjusted for:
|
||||||||
Interest expense
|
1,633
|
2,288
|
||||||
Income tax provision
|
3,265
|
2,602
|
||||||
Depreciation and amortization
|
2,691
|
3,155
|
||||||
EBITDA
|
16,567
|
15,119
|
||||||
Share-based compensation, 2018 Plan (a)
|
686
|
634
|
||||||
Offering costs (b)
|
-
|
386
|
||||||
TCPA settlement (c)
|
23
|
-
|
||||||
Other employee severance (d)
|
-
|
66
|
||||||
Other charges and expenses (e)
|
97
|
59
|
||||||
Adjusted EBITDA
|
$
|
17,373
|
$
|
16,264
|
Three months ended June 30,
|
|||||||||
(in thousands of dollars)
|
2020
|
2019
|
|||||||
(Unaudited)
|
|||||||||
Net income for the period
|
$
|
8,978
|
$
|
7,074
|
|||||
Depreciation and amortization
|
2,691
|
3,155
|
|||||||
Stock compensation expense
|
686
|
634
|
|||||||
Provision for bad debt
|
364
|
191
|
|||||||
Other noncash expenses
|
97
|
60
|
|||||||
Cash used in investing Activities
|
(872
|
)
|
(1,224
|
)
|
|||||
Term loan pay downs
|
(1,915
|
)
|
(1,277
|
)
|
|||||
Net free cash generated during the period
|
$
|
10,029
|
$
|
8,613
|
Three Months Ended June 30,
|
||||||||
2020
|
2019
|
|||||||
(Unaudited) | ||||||||
Net Income margin
|
10.6
|
%
|
8.6
|
%
|
||||
Adjusted for:
|
||||||||
Interest expense
|
1.9
|
%
|
2.8
|
%
|
||||
Income tax provision
|
3.8
|
%
|
3.1
|
%
|
||||
Depreciation and amortization
|
3.2
|
%
|
3.8
|
%
|
||||
EBITDA
|
19.5
|
%
|
18.3
|
%
|
||||
Share-based compensation, 2018 Plan
|
0.8
|
%
|
0.8
|
%
|
||||
Offering costs
|
0.0
|
%
|
0.5
|
%
|
||||
TCPA settlement
|
0.0
|
%
|
0.0
|
%
|
||||
Other employee severance
|
0.0
|
%
|
0.1
|
%
|
||||
Other charges and expenses
|
0.1
|
%
|
0.1
|
%
|
||||
Adjusted EBITDA Margin
|
20.4
|
%
|
19.7
|
%
|