|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit
No.
|
Description
|
Press release, dated March 7, 2022, issued by International Money Express, Inc.
|
|
104*
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: March 7, 2022
|
By:
|
/s/ Ernesto Luciano
|
|
Name:
|
Ernesto Luciano
|
||
Title:
|
General Counsel
|
• |
Record Revenues of $127.2 million, an increase of 28.1%
|
• |
Net Income of $13.1 million, an increase of 36.5%
|
• |
Diluted EPS of $0.33, an increase of 32.0%
|
• |
Adjusted Net Income of $15.9 million, an increase of 35.7%
|
• |
Adjusted Diluted EPS of $0.40, an increase of 33.3%
|
• |
Adjusted EBITDA of $23.8 million, an increase of 27.1%
|
• |
A 20.5% increase in the number of active customers; and a 76.3% increase in digital customers
|
• |
Record Revenues of $459.2 million, an increase of 28.6%
|
• |
Record Net Income of $46.8 million, an increase of 38.7%
|
• |
Diluted EPS of $1.20, an increase of 36.4%
|
• |
Adjusted Net Income of $57.5 million, an increase of 35.7%
|
• |
Adjusted Diluted EPS of $1.47, an increase of 33.6%
|
• |
Adjusted EBITDA of $86.7 million, an increase of 26.7%
|
• |
Net Free Cash Generated of $47.6 million, an increase of 25.5%
|
December 31,
|
||||||||
(in thousands of dollars)
|
2021
|
2020
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
132,474
|
$
|
74,907
|
||||
Accounts receivable, net of allowance of $2,181 and $1,503, respectively
|
67,317
|
55,017
|
||||||
Prepaid wires, net
|
56,766
|
53,281
|
||||||
Prepaid expenses and other current assets
|
6,988
|
3,521
|
||||||
Total current assets
|
263,545
|
186,726
|
||||||
Property and equipment, net
|
17,905
|
13,021
|
||||||
Goodwill
|
36,260
|
36,260
|
||||||
Intangible assets, net
|
15,392
|
20,430
|
||||||
Other assets
|
7,434
|
3,036
|
||||||
Total assets
|
$
|
340,536
|
$
|
259,473
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
3,882
|
$
|
7,044
|
||||
Accounts payable
|
23,151
|
12,771
|
||||||
Wire transfers and money orders payable, net
|
56,066
|
41,746
|
||||||
Accrued and other liabilities
|
33,760
|
22,380
|
||||||
Total current liabilities
|
116,859
|
83,941
|
||||||
Long-term liabilities:
|
||||||||
Long-term debt, net
|
79,211
|
80,579
|
||||||
Deferred tax liability, net
|
1,426
|
692
|
||||||
Total long-term liabilities
|
80,637
|
81,271
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
143,040
|
94,261
|
||||||
Total liabilities and stockholders' equity
|
$
|
340,536
|
$
|
259,473
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2019
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Wire transfer and money order fees, net
|
$
|
108,832
|
$
|
85,375
|
$
|
393,241
|
$
|
307,909
|
$
|
273,081
|
||||||||||
Foreign exchange gain, net
|
17,485
|
13,253
|
62,832
|
46,763
|
44,268
|
|||||||||||||||
Other income
|
858
|
674
|
3,133
|
2,537
|
2,252
|
|||||||||||||||
Total revenues
|
127,175
|
99,302
|
459,206
|
357,209
|
319,601
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Service charges from agents and banks
|
84,806
|
66,194
|
307,458
|
238,597
|
212,670
|
|||||||||||||||
Salaries and benefits
|
12,156
|
10,319
|
43,065
|
32,831
|
30,705
|
|||||||||||||||
Other selling, general and administrative expenses
|
8,790
|
5,259
|
31,340
|
22,086
|
27,095
|
|||||||||||||||
Depreciation and amortization
|
2,449
|
2,749
|
9,491
|
10,828
|
12,689
|
|||||||||||||||
Total operating expenses
|
108,201
|
84,521
|
391,354
|
304,342
|
283,159
|
|||||||||||||||
Operating income
|
18,974
|
14,781
|
67,852
|
52,867
|
36,442
|
|||||||||||||||
|
||||||||||||||||||||
Interest expense
|
976
|
1,533
|
4,537
|
6,566
|
8,510
|
|||||||||||||||
Income before income taxes
|
17,998
|
13,248
|
63,315
|
46,301
|
27,932
|
|||||||||||||||
Income tax provision
|
4,866
|
3,628
|
16,472
|
12,517
|
8,323
|
|||||||||||||||
Net income
|
$
|
13,132
|
$
|
9,620
|
$
|
46,843
|
$
|
33,784
|
$
|
19,609
|
||||||||||
Earnings per common share:
|
||||||||||||||||||||
Basic
|
$
|
0.34
|
$
|
0.25
|
$
|
1.22
|
$
|
0.89
|
$
|
0.52
|
||||||||||
Diluted
|
$
|
0.33
|
$
|
0.25
|
$
|
1.20
|
$
|
0.88
|
$
|
0.52
|
||||||||||
Weighted-average common shares outstanding:
|
||||||||||||||||||||
Basic
|
38,608,869
|
38,119,709
|
38,474,040
|
38,060,290
|
37,428,345
|
|||||||||||||||
Diluted
|
39,236,948
|
38,692,964
|
39,103,450
|
38,358,171
|
37,594,158
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||
(in thousands of dollars)
|
2021
|
2020
|
2021
|
2020
|
2019
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||
Net income
|
$
|
13,132
|
$
|
9,620
|
$
|
46,843
|
$
|
33,784
|
$
|
19,609
|
||||||||||
Adjusted for:
|
||||||||||||||||||||
Share-based compensation (a)
|
1,219
|
1,028
|
4,601
|
3,237
|
2,609
|
|||||||||||||||
Offering costs (b)
|
-
|
30
|
-
|
509
|
1,669
|
|||||||||||||||
TCPA settlement (c)
|
-
|
2
|
-
|
60
|
3,736
|
|||||||||||||||
Loss on bank closure (d)
|
-
|
-
|
2,000
|
252
|
-
|
|||||||||||||||
Transaction costs (e)
|
1,006
|
-
|
1,006
|
-
|
-
|
|||||||||||||||
Other employee severance (f)
|
-
|
-
|
-
|
-
|
172
|
|||||||||||||||
Other charges and expenses (g)
|
112
|
111
|
1,705
|
637
|
305
|
|||||||||||||||
Amortization of certain intangibles (h)
|
1,263
|
1,710
|
5,052
|
6,841
|
9,248
|
|||||||||||||||
Income tax benefit related to adjustments (i)
|
(842
|
)
|
(793
|
)
|
(3,738
|
)
|
(2,981
|
)
|
(4,789
|
)
|
||||||||||
Adjusted net income
|
$
|
15,890
|
$
|
11,708
|
$
|
57,469
|
$
|
42,339
|
$
|
32,559
|
||||||||||
Adjusted earnings per common share
|
||||||||||||||||||||
Basic
|
$
|
0.41
|
$
|
0.31
|
$
|
1.49
|
$
|
1.11
|
$
|
0.87
|
||||||||||
Diluted
|
$
|
0.40
|
$
|
0.30
|
$
|
1.47
|
$
|
1.10
|
$
|
0.87
|
Three months ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP Basic Earnings per Share
|
$
|
0.34
|
$
|
0.25
|
$
|
1.22
|
$
|
0.89
|
||||||||
Adjusted for:
|
||||||||||||||||
Share-based compensation
|
0.03
|
0.03
|
0.12
|
0.09
|
||||||||||||
Offering costs
|
-
|
NM
|
-
|
0.01
|
||||||||||||
TCPA settlement
|
-
|
NM
|
-
|
NM
|
||||||||||||
Loss on bank closure
|
-
|
-
|
0.05
|
0.01
|
||||||||||||
Transaction costs
|
0.03
|
-
|
0.03
|
-
|
||||||||||||
Other charges and expenses
|
NM
|
NM
|
0.04
|
0.02
|
||||||||||||
Amortization of certain intangibles
|
0.03
|
0.04
|
0.13
|
0.18
|
||||||||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.02
|
)
|
(0.10
|
)
|
(0.08
|
)
|
||||||||
Non-GAAP Adjusted Basic Earnings per Share
|
$
|
0.41
|
$
|
0.31
|
$
|
1.49
|
$
|
1.11
|
Three months ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP Diluted Earnings per Share
|
$
|
0.33
|
$
|
0.25
|
$
|
1.20
|
$
|
0.88
|
||||||||
Adjusted for:
|
||||||||||||||||
Share-based compensation
|
0.03
|
0.03
|
0.12
|
0.08
|
||||||||||||
Offering costs
|
-
|
NM
|
-
|
0.01
|
||||||||||||
TCPA settlement
|
-
|
NM
|
-
|
NM
|
||||||||||||
Loss on bank closure
|
-
|
-
|
0.05
|
0.01
|
||||||||||||
Transaction costs
|
0.03
|
-
|
0.03
|
-
|
||||||||||||
Other charges and expenses
|
NM
|
NM
|
0.04
|
0.02
|
||||||||||||
Amortization of certain intangibles
|
0.03
|
0.04
|
0.13
|
0.18
|
||||||||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.02
|
)
|
(0.10
|
)
|
(0.08
|
)
|
||||||||
Non-GAAP Adjusted Diluted Earnings per Share
|
$
|
0.40
|
$
|
0.30
|
$
|
1.47
|
$
|
1.10
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||
(in thousands of dollars)
|
2021
|
2020
|
2021
|
2020
|
2019
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||
Net income
|
$
|
13,132
|
$
|
9,620
|
$
|
46,843
|
$
|
33,784
|
$
|
19,609
|
||||||||||
Adjusted for:
|
||||||||||||||||||||
Interest expense
|
976
|
1,533
|
4,537
|
6,566
|
8,510
|
|||||||||||||||
Income tax provision
|
4,866
|
3,628
|
16,472
|
12,517
|
8,323
|
|||||||||||||||
Depreciation and amortization
|
2,450
|
2,749
|
9,491
|
10,828
|
12,689
|
|||||||||||||||
EBITDA
|
21,424
|
17,530
|
77,343
|
63,695
|
49,131
|
|||||||||||||||
Share-based compensation (a)
|
1,219
|
1,028
|
4,601
|
3,237
|
2,609
|
|||||||||||||||
|
-
|
30
|
-
|
509
|
1,669
|
|||||||||||||||
TCPA settlement (c)
|
-
|
2
|
-
|
60
|
3,736
|
|||||||||||||||
Loss on bank closure (d)
|
-
|
-
|
2,000
|
252
|
-
|
|||||||||||||||
Transaction costs (e)
|
1,006
|
-
|
1,006
|
-
|
-
|
|||||||||||||||
Other charges and expenses (f)
|
112
|
111
|
1,705
|
637
|
477
|
|||||||||||||||
Adjusted EBITDA
|
$
|
23,761
|
$
|
18,701
|
$
|
86,655
|
$
|
68,390
|
$
|
57,622
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net Income Margin
|
10.3
|
%
|
9.7
|
%
|
10.2
|
%
|
9.5
|
%
|
||||||||
Adjusted for:
|
||||||||||||||||
Interest expense
|
0.8
|
%
|
1.5
|
%
|
1.0
|
%
|
1.8
|
%
|
||||||||
Income tax provision
|
3.8
|
%
|
3.7
|
%
|
3.6
|
%
|
3.5
|
%
|
||||||||
Depreciation and amortization
|
1.9
|
%
|
2.8
|
%
|
2.1
|
%
|
3.0
|
%
|
||||||||
EBITDA
|
16.8
|
%
|
17.7
|
%
|
16.8
|
%
|
17.8
|
%
|
||||||||
Share-based compensation
|
1.0
|
%
|
1.0
|
%
|
1.0
|
%
|
0.9
|
%
|
||||||||
Offering costs
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.1
|
%
|
||||||||
TCPA settlement
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||||
Loss on bank closure
|
0.0
|
%
|
0.0
|
%
|
0.4
|
%
|
0.1
|
%
|
||||||||
Transaction costs
|
0.8
|
%
|
0.0
|
%
|
0.2
|
%
|
0.0
|
%
|
||||||||
Other charges and expenses
|
0.1
|
%
|
0.1
|
%
|
0.4
|
%
|
0.2
|
%
|
||||||||
Adjusted EBITDA Margin
|
18.7
|
%
|
18.8
|
%
|
18.9
|
%
|
19.1
|
%
|
For the year-ended December 31,
|
||||||||||||
(in thousands of dollars)
|
2021
|
2020
|
2019
|
|||||||||
(Unaudited)
|
||||||||||||
Net income for the period
|
$
|
46,843
|
$
|
33,784
|
$
|
19,609
|
||||||
Depreciation and amortization
|
9,491
|
10,828
|
12,689
|
|||||||||
Stock compensation expense
|
4,601
|
3,237
|
2,609
|
|||||||||
Provision for credit losses
|
1,537
|
1,801
|
1,626
|
|||||||||
Cash used in investing activities
|
(10,773
|
)
|
(4,062
|
)
|
(6,719
|
)
|
||||||
Term loan pay downs
|
(4,103
|
)
|
(7,661
|
)
|
(4,956
|
)
|
||||||
Net free cash generated during the period
|
$
|
47,596
|
$
|
37,927
|
$
|
24,858
|