|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
Press release, dated May 4, 2022, issued by International Money Express, Inc.
|
|
104*
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
INTERNATIONAL MONEY EXPRESS, INC.
|
|||
Dated: May 4, 2022
|
By:
|
/s/ Ernesto Luciano
|
|
Name:
|
Ernesto Luciano
|
||
Title:
|
General Counsel
|
• |
Revenues up 21.2% to $114.7 million.
|
• |
Net Income up 29.8% to $11.7 million.
|
• |
Diluted EPS up 30.4% to $0.30 per share.
|
• |
Adjusted Net Income up 25.7% to $13.4 million.
|
• |
Adjusted Diluted EPS up 25.9% to $0.34 per share.
|
• |
Adjusted EBITDA up 23.0% to $20.7 million.
|
• |
Active customers up 16.6%.
|
• |
Digital transactions up 104.6%.
|
■ |
Net Income, $59 million to $60.5 million, an increase of 26% to 29%.
|
■ |
Adjusted Net Income, $67 million to $68.5 million, an increase of 17% to 19%.
|
■ |
Adjusted EBITDA, $101.5 million to $104 million, an increase of 17% to 20%.
|
(in thousands of dollars)
|
March 31,
2022
|
December 31,
2021
|
||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
157,237
|
$
|
132,474
|
||||
Accounts receivable, net
|
86,435
|
67,317
|
||||||
Prepaid wires, net
|
15,264
|
56,766
|
||||||
Prepaid expenses and other current assets
|
6,284
|
6,988
|
||||||
Total current assets
|
265,220
|
263,545
|
||||||
Property and equipment, net
|
20,918
|
17,905
|
||||||
Goodwill
|
36,260
|
36,260
|
||||||
Intangible assets, net
|
14,390
|
15,392
|
||||||
Other assets
|
12,900
|
7,434
|
||||||
Total assets
|
$
|
349,688
|
$
|
340,536
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of long-term debt, net
|
$
|
3,882
|
$
|
3,882
|
||||
Accounts payable
|
17,219
|
23,151
|
||||||
Wire transfers and money orders payable, net
|
59,694
|
56,066
|
||||||
Accrued and other liabilities
|
32,937
|
33,760
|
||||||
Total current liabilities
|
113,732
|
116,859
|
||||||
Long-term liabilities:
|
||||||||
Debt, net
|
78,240
|
79,211
|
||||||
Lease liabilities, net
|
3,505
|
-
|
||||||
Deferred tax liability, net
|
1,477
|
1,426
|
||||||
Total long-term liabilities
|
83,222
|
80,637
|
||||||
Stockholders' equity:
|
||||||||
Total stockholders' equity
|
152,734
|
143,040
|
||||||
Total liabilities and stockholders' equity
|
$
|
349,688
|
$
|
340,536
|
Three Months March 31,
|
||||||||
2022
|
2021
|
|||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Wire transfer and money order fees, net
|
$
|
98,000
|
$
|
80,912
|
||||
Foreign exchange gain, net
|
15,674
|
13,049
|
||||||
Other income
|
992
|
616
|
||||||
Total revenues
|
114,666
|
94,577
|
||||||
Operating expenses:
|
||||||||
Service charges from agents and banks
|
76,993
|
63,372
|
||||||
Salaries and benefits
|
11,310
|
9,875
|
||||||
Other selling, general and administrative expenses
|
7,069
|
5,505
|
||||||
Depreciation and amortization
|
2,183
|
2,335
|
||||||
Total operating expenses
|
97,555
|
81,087
|
||||||
Operating income
|
17,111
|
13,490
|
||||||
Interest expense
|
952
|
1,339
|
||||||
Income before income taxes
|
16,159
|
12,151
|
||||||
Income tax provision
|
4,505
|
3,174
|
||||||
Net income
|
$
|
11,654
|
$
|
8,977
|
||||
Earnings per common share:
|
||||||||
Basic
|
$
|
0.30
|
$
|
0.23
|
||||
Diluted
|
$
|
0.30
|
$
|
0.23
|
||||
Weighted-average common shares outstanding:
|
||||||||
Basic
|
38,362,014
|
38,239,130
|
||||||
Diluted
|
39,077,665
|
38,846,906
|
Three Months Ended March 31,
|
||||||||
(in thousands of dollars)
|
2022
|
2021
|
||||||
(Unaudited)
|
||||||||
Net income
|
$
|
11,654
|
$
|
8,977
|
||||
Adjusted for:
|
||||||||
Share-based compensation (a)
|
1,268
|
896
|
||||||
Other charges and expenses (b)
|
141
|
117
|
||||||
Amortization of certain intangibles (c)
|
972
|
1,262
|
||||||
Income tax benefit related to adjustments (d)
|
(667
|
)
|
(619
|
)
|
||||
Adjusted net income
|
$
|
13,368
|
$
|
10,633
|
||||
Adjusted earnings per common share
|
||||||||
Basic
|
$
|
0.35
|
$
|
0.28
|
||||
Diluted
|
$
|
0.34
|
$
|
0.27
|
Three months ended March 31,
|
||||||||
2022
|
2021
|
|||||||
(Unaudited)
|
||||||||
GAAP Basic Earnings per Share
|
$
|
0.30
|
$
|
0.23
|
||||
Adjusted for:
|
||||||||
Share-based compensation
|
0.03
|
0.02
|
||||||
Other charges and expenses
|
NM
|
NM
|
||||||
Amortization of certain intangibles
|
0.03
|
0.03
|
||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.01
|
)
|
||||
Non-GAAP Adjusted Basic Earnings per Share
|
$
|
0.35
|
$
|
0.28
|
Three months ended March 31,
|
||||||||
2022
|
2021
|
|||||||
(Unaudited)
|
||||||||
GAAP Diluted Earnings per Share
|
$
|
0.30
|
$
|
0.23
|
||||
Adjusted for:
|
||||||||
Share-based compensation
|
0.03
|
0.02
|
||||||
Other charges and expenses
|
NM
|
NM
|
||||||
Amortization of certain intangibles
|
0.02
|
0.03
|
||||||
Income tax benefit related to adjustments
|
(0.02
|
)
|
(0.01
|
)
|
||||
Non-GAAP Adjusted Diluted Earnings per Share
|
$
|
0.34
|
$
|
0.27
|
Three Months Ended March 31,
|
||||||||
(in thousands of dollars)
|
2022
|
2021
|
||||||
(Unaudited)
|
||||||||
Net income
|
$
|
11,654
|
$
|
8,977
|
||||
Adjusted for:
|
||||||||
Interest expense
|
952
|
1,339
|
||||||
Income tax provision
|
4,505
|
3,174
|
||||||
Depreciation and amortization
|
2,183
|
2,335
|
||||||
EBITDA
|
19,294
|
15,825
|
||||||
Share-based compensation (a)
|
1,268
|
896
|
||||||
Other charges and expenses (b)
|
141
|
117
|
||||||
Adjusted EBITDA
|
$
|
20,703
|
$
|
16,838
|
(a)
|
Represents share-based compensation relating to equity awards granted to employees and independent directors of the Company.
|
(b)
|
Represents primarily loss on disposal of fixed assets and foreign currency (gains) losses.
|
Three Months Ended March 31,
|
||||||||
2022
|
2021
|
|||||||
(Unaudited)
|
||||||||
Net Income Margin
|
10.2
|
%
|
9.5
|
%
|
||||
Adjusted for:
|
||||||||
Interest expense
|
0.8
|
%
|
1.4
|
%
|
||||
Income tax provision
|
3.9
|
%
|
3.4
|
%
|
||||
Depreciation and amortization
|
1.9
|
%
|
2.5
|
%
|
||||
EBITDA
|
16.8
|
%
|
16.7
|
%
|
||||
Share-based compensation
|
1.1
|
%
|
0.9
|
%
|
||||
Other charges and expenses
|
0.1
|
%
|
0.1
|
%
|
||||
Adjusted EBITDA Margin
|
18.1
|
%
|
17.8
|
%
|
Three months ended March 31,
|
||||||||
(in thousands of dollars)
|
2022
|
2021
|
||||||
(Unaudited)
|
||||||||
Net income for the period
|
$
|
11,654
|
$
|
8,977
|
||||
Depreciation and amortization
|
2,183
|
2,335
|
||||||
Share-based compensation expense
|
1,268
|
896
|
||||||
Provision for credit losses
|
442
|
162
|
||||||
Cash used in investing activities
|
(4,316
|
)
|
(1,930
|
)
|
||||
Term loan pay downs
|
(1,094
|
)
|
(1,915
|
)
|
||||
Net free cash generated during the period
|
$
|
10,137
|
$
|
8,525
|