International Money Express, Inc. Announces earnings for the Fourth Quarter and Full Year 2018
Fourth Quarter 2018 - Financial Highlights
- Revenues grew 26.6% versus the prior year period based on strong performance across our business in
Mexico andGuatemala
- Net Income totaled
$4.9 million compared to a net loss in the fourth quarter 2017 as a result of strong revenue growth
- Earnings per share were
$0.13 as a result of our quarterly net income
- Adjusted EBITDA increased by 35.0% over the prior year to
$11.5 million based on strong revenue growth and growing operating leverage in the business
- Adjusted EBITDA margin was 15.4% for fourth quarter 2018, which represents a 95 basis point expansion over the prior year period
Full Year 2018 - Financial Highlights
- Revenues grew 27.1% versus prior year based on strong performance across our business in
Mexico andGuatemala
- Net Loss totaled
$7.2 million decreased by 46.3% primarily as a result of revenue growth
- Loss per share was
$0.28 for the full year compared to$0.59 loss last year
- Adjusted EBITDA increased by 41.2% over the prior year to
$47.1 million based on strong revenue growth and growing operating leverage in the business
- Adjusted EBITDA margin was 17.2% for full year 2018, which represents a 172 basis point expansion over prior year
Intermex generated revenue of
The Company reported net income in the fourth quarter of
Earnings per share in the fourth quarter of 2018 were
Adjusted EBITDA in the fourth quarter of 2018 grew 35.0% over the comparable period in the prior year to
Intermex President, Chairman and Chief Executive Officer
Market Highlights
Year-to-date as of
Non-GAAP Measures
For the Company, Adjusted EBITDA is one of the primary metrics used by management to evaluate the financial performance of our business. We present Adjusted EBITDA because we believe it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Further, we believe it is helpful in highlighting trends in our operating results, because it excludes, among other things, certain results of decisions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the jurisdictions in which we operate and capital investments.
Adjusted EBITDA is defined as net income (loss) before depreciation and amortization, interest expense, income taxes, and also adjusted to add back certain charges and expenses, such as transaction costs and non-cash compensation costs, as these charges and expenses are not considered a part of our core business operations and are not an indicator of ongoing, future company performance.
Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to operating income or net income as a measure of operating performance or cash flows or as a measure of liquidity. Non-GAAP financial measures are not necessarily calculated the same way by different companies and should not be considered a substitute for or superior to U.S. GAAP.
A reconciliation of Net (loss) income, the Company’s closest GAAP measure, to Adjusted EBITDA is available in the enclosed exhibits.
Investor and Analyst Conference Call / Presentation
Intermex will host a conference call and webcast presentation at
The conference call and accompanying slides will be available via webcast at https://investors.intermexonline.com. Registration for the event is required, so please register at least five minutes prior to the scheduled start time.
A webcast replay will be available approximately 2-4 hours after the conference call at https://investors.intermexonline.com/.
Safe Harbor Compliance Statement for Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All of these forward-looking statements are based on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect our share price. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include among other things, competition in the markets in which we operate; our ability to maintain agent relationships on terms consistent with those currently in place; our ability to maintain banking relationships necessary for us to conduct our business; credit risks from our agents and the financial institutions with which we do business; bank failures, sustained financial market illiquidity, or illiquidity at our clearing, cash management or custodial financial institutions; new technology or competitors that disrupt the current ecosystem; disruptions to our information technology, computer network systems and data centers; our success in developing and introducing new products, services and infrastructure; customer confidence in our brand and in consumer money transfers generally; our ability to maintain compliance with the regulatory requirements of the jurisdictions in which we operate or plan to operate; international political factors or implementation of tariffs, border taxes or restrictions on remittances or transfers of money out of
About
At
Investor Relations
investors@intermexonline.com
CONSOLIDATED BALANCE SHEETS | ||||||
Successor Company | ||||||
December 31, | December 31, | |||||
(in thousands of dollars) | 2018 | 2017 | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash | $ | 73,029 | $ | 59,156 | ||
Accounts receivable, net of allowance of $846 thousand and | ||||||
$566 thousand, respectively | 35,795 | 51,374 | ||||
Prepaid wires | 26,655 | 7,676 | ||||
Other prepaid expenses and current assets | 3,171 | 900 | ||||
Total current assets | 138,650 | 119,106 | ||||
Property and equipment, net | 10,393 | 8,491 | ||||
Goodwill | 36,260 | 36,260 | ||||
Intangible assets, net | 36,395 | 48,741 | ||||
Deferred tax asset, net | 2,267 | 1,749 | ||||
Other assets | 1,874 | 2,232 | ||||
Total assets | $ | 225,839 | $ | 216,579 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Current portion of long-term debt, net | $ | 3,936 | $ | 3,913 | ||
Accounts payable | 11,438 | 8,920 | ||||
Wire transfers and money orders payable | 36,311 | 48,277 | ||||
Accrued and other | 16,355 | 11,514 | ||||
Total current liabilities | 68,040 | 72,624 | ||||
Long term liabilities: | ||||||
Debt, net | 113,326 | 108,053 | ||||
Total long term liabilities | 113,326 | 108,053 | ||||
Stockholders' equity: | ||||||
Total stockholders' equity | 44,473 | 35,902 | ||||
Total liabilities and stockholders' equity | $ | 225,839 | $ | 216,579 | ||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Predecessor | ||||||||||||||||||||
Successor Company | Company | |||||||||||||||||||
Period from | Period from | |||||||||||||||||||
Three Months Ended | Year Ended | February 1, 2017 | January 1, 2017 | |||||||||||||||||
December 31, | December 31, | to December 31, | to January 31, | |||||||||||||||||
(in thousands of dollars) | 2018 | 2017 | 2018 | 2017 | 2017 | |||||||||||||||
(Unaudited) | ||||||||||||||||||||
Revenues: | ||||||||||||||||||||
Wire transfer and money order fees | $ | 63,825 | $ | 50,569 | $ | 232,380 | $ | 169,796 | $ | 11,877 | ||||||||||
Foreign exchange | 10,752 | 8,324 | 39,765 | 30,014 | 2,450 | |||||||||||||||
Other income | 480 | 375 | 1,756 | 1,229 | 98 | |||||||||||||||
Total revenues | $ | 75,057 | $ | 59,268 | $ | 273,901 | $ | 201,039 | $ | 14,425 | ||||||||||
Operating expenses: | ||||||||||||||||||||
Service charges from agents and banks | 49,906 | 40,961 | 182,471 | 135,569 | 9,441 | |||||||||||||||
Salaries and benefits | 8,291 | 7,022 | 32,926 | 23,417 | 4,530 | |||||||||||||||
Other selling, general and | ||||||||||||||||||||
administrative expenses | 6,053 | 4,493 | 19,442 | 14,894 | 1,062 | |||||||||||||||
Transaction costs | - | 2,493 | 10,319 | 8,706 | 3,917 | |||||||||||||||
Depreciation and amortization | 3,922 | 4,588 | 15,671 | 16,645 | 382 | |||||||||||||||
Total operating expenses | 68,172 | 59,557 | 260,829 | 199,231 | 19,332 | |||||||||||||||
Operating income (loss) | 6,885 | (289 | ) | 13,072 | 1,808 | (4,907 | ) | |||||||||||||
Interest expense | 8,339 | 3,341 | 18,448 | 11,448 | 614 | |||||||||||||||
(Loss) income before income taxes | (1,454 | ) | (3,630 | ) | (5,376 | ) | (9,640 | ) | (5,521 | ) | ||||||||||
Income tax provision (benefit) | (6,318 | ) | (518 | ) | 1,868 | 534 | (2,203 | ) | ||||||||||||
Net (loss) income | $ | 4,864 | $ | (3,112 | ) | $ | (7,244 | ) | $ | (10,174 | ) | $ | (3,318 | ) | ||||||
Earnings (loss) per common share | ||||||||||||||||||||
Basic and diluted | $ | 0.13 | $ | (0.18 | ) | $ | (0.28 | ) | $ | (0.59 | ) | |||||||||
Reconciliation from GAAP Net (loss) income to Adjusted EBITDA | |||||||||||||||||||||||
Predecessor | Predecessor | ||||||||||||||||||||||
Successor Company | Company | Company | |||||||||||||||||||||
Period from | Period from | ||||||||||||||||||||||
Three Months Ended December 31, | Year ended | February 1, 2017 | January 1, 2017 | Year ended | |||||||||||||||||||
December 31, | to December 31, | to January 31, | December 31, | ||||||||||||||||||||
(in thousands of dollars) | 2018 | 2017 | 2018 | 2017 | 2017 | 2016 | |||||||||||||||||
Net (loss) income | $ | 4,864 | $ | (3,112 | ) | $ | (7,244 | ) | $ | (10,174 | ) | $ | (3,318 | ) | $ | 9,400 | |||||||
Adjusted for: | |||||||||||||||||||||||
Interest expense | 8,339 | 3,341 | 18,448 | 11,448 | 614 | 9,540 | |||||||||||||||||
Income tax provision (benefit) | (6,318 | ) | (518 | ) | 1,868 | 534 | (2,203 | ) | 4,084 | ||||||||||||||
Depreciation and amortization | 3,921 | 4,588 | 15,671 | 16,645 | 382 | 2,530 | |||||||||||||||||
EBITDA | 10,806 | 4,299 | 28,743 | 18,453 | (4,525 | ) | 25,554 | ||||||||||||||||
Transaction costs | - | 2,493 | 10,319 | 8,706 | 3,917 | 901 | |||||||||||||||||
Incentive units plan | - | 311 | 4,735 | 1,846 | - | - | |||||||||||||||||
Share-based compensation, 2018 Plan | 660 | - | 1,091 | - | - | - | |||||||||||||||||
Change in control adjustment for stock options | - | - | - | - | 2,813 | - | |||||||||||||||||
Management fee | - | 195 | 585 | 715 | - | - | |||||||||||||||||
One time adjustment - bank fees | - | 642 | - | 642 | - | - | |||||||||||||||||
One time incentive bonus | - | 514 | - | 514 | - | - | |||||||||||||||||
TCPA settlement | - | - | 192 | - | - | - | |||||||||||||||||
Transition expenses | - | - | 348 | - | - | - | |||||||||||||||||
Registration costs | - | - | 615 | - | - | - | |||||||||||||||||
Other employee severance | - | - | 106 | - | - | - | |||||||||||||||||
Other charges and expenses | 64 | 89 | 410 | 196 | 104 | 646 | |||||||||||||||||
Adjusted EBITDA | $ | 11,530 | $ | 8,543 | $ | 47,144 | $ | 31,072 | $ | 2,309 | $ | 27,101 | |||||||||||
Source: International Money Express, Inc.